BRUNEL INTERNATBB

BRUNEL INTERNAT

9.08EURD
−0.13−1.41%
As of today at 12:46 GMT
EUR
No trades
See on Supercharts

BRNL fundamentals

Key facts

Market capitalization‪464.19 M‬EUR
Founded1989
Employees (FY)‪11.54 K‬
CEOPeter Alexander de Laat
About

Brunel International NV engages in the provision of secondment, project management, recruitment, and consultancy services. It caters to life sciences, renewable energy, oil and gas, infrastructure, future mobility, and mining industries. It operates through the following geographical segments: DACH Region, the Netherlands, Australasia, Middle East and India, Americas, Asia, and Taylor Hopkinson. The company was founded by Jan Brand in 1975 and is headquartered in Amsterdam, the Netherlands.

Ownership
‪‪50.51 M‬‬
Closely held shares
‪‪30.62 M‬‬ (60.62%)
Free Float shares
‪‪19.89 M‬‬ (39.38%)
Closely held shares
‪‪30.62 M‬‬ (60.62%)
Free Float shares
‪‪19.89 M‬‬ (39.38%)
Capital structure
Market cap
‪‪464.19 M‬‬
Debt
‪‪95.79 M‬‬
Minority interest
‪‪2.26 M‬‬
Cash & equivalents
‪‪125.80 M‬‬
Enterprise value
‪‪436.44 M‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪464.19 M‬‬
Price to earning ratio (P/E)
15.56x
Price to sales ratio (P/S)
0.34x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
15.56x
Price to sales ratio (P/S)
0.34x
Valuation ratios
‪0.00‬
‪0.12‬
‪0.24‬
‪0.36‬
‪0.48‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪5.00‬
‪10.00‬
‪15.00‬
‪20.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪2.0%‬
‪2.5%‬
‪3.0%‬
‪3.5%‬
‪4.0%‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪‪200.00 M‬‬
‪‪400.00 M‬‬
‪‪600.00 M‬‬
‪‪800.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪170.00 M‬‬
‪‪340.00 M‬‬
‪‪510.00 M‬‬
‪‪680.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪170.00 M‬‬
‪‪340.00 M‬‬
‪‪510.00 M‬‬
‪‪680.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Conventional Energy
Mining
Renewables
Industrials & Technology
Future Mobility
Public Sector
Financial Services
Life Sciences
Infrastructure
Other
By country
Period: 2024
DACH Region
Australasia
Netherlands
Americas
Middle East & India
Rest of World
Asia

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
2021
2022
2023
2024
2025
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Actual
Estimate
Earnings
Next:Feb 13, 2026
2021
2022
2023
2024
2025
‪0.00‬
‪0.20‬
‪0.40‬
‪0.60‬
‪0.80‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
92.94%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
5.97%
Next payment
0.55
Next ex-date
May 19, 2025
Dividend history
‪4.0%‬
‪4.6%‬
‪5.2%‬
‪5.8%‬
‪6.4%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.15‬
‪0.30‬
‪0.45‬
‪0.60‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪‪−50.00 M‬‬
‪0.00‬
‪‪50.00 M‬‬
‪‪100.00 M‬‬
‪‪150.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪120.00 M‬‬
‪‪240.00 M‬‬
‪‪360.00 M‬‬
‪‪480.00 M‬‬
Assets
Liabilities