6119 fundamentals

Key facts

Market capitalization‪180.00 M‬HKD
Founded2015
CEOJin Ming Yang
About

Tian Yuan Group Holdings Ltd. is an investment company. The firm engages in the provision of bulk cargo uploading, unloading, and ancillary value-added port services; and operation of terminals. It handles bulk cargo including coal, quartz sand, oil products, grain, asphalt, and kaolinite. It also offers storage services and leasing of shovel trucks. The company was founded by Jin Ming Yang on July 27, 2015 and is headquartered in Hong Kong.

Ownership
‪‪600.00 M‬‬
Closely held shares
‪‪450.00 M‬‬ (75%)
Free Float shares
‪‪150.00 M‬‬ (25%)
Closely held shares
‪‪450.00 M‬‬ (75%)
Free Float shares
‪‪150.00 M‬‬ (25%)
Capital structure
Market cap
‪‪180.00 M‬‬
Debt
‪‪928.37 K‬‬
Minority interest
‪‪60.00 M‬‬
Cash & equivalents
‪‪31.06 M‬‬
Enterprise value
‪‪209.87 M‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪180.00 M‬‬
Price to earning ratio (P/E)
7.19x
Price to sales ratio (P/S)
0.55x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
7.19x
Price to sales ratio (P/S)
0.55x
Valuation ratios
‪0.00‬
‪0.30‬
‪0.60‬
‪0.90‬
‪1.20‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪0.00‬
‪4.00‬
‪8.00‬
‪12.00‬
‪16.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪3.5%‬
‪6.0%‬
‪8.5%‬
‪11.0%‬
‪13.5%‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪0.00‬
‪‪70.00 M‬‬
‪‪140.00 M‬‬
‪‪210.00 M‬‬
‪‪280.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪60.00 M‬‬
‪‪120.00 M‬‬
‪‪180.00 M‬‬
‪‪240.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪60.00 M‬‬
‪‪120.00 M‬‬
‪‪180.00 M‬‬
‪‪240.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2023
Oil Products
Cargo Handling and Ancillary Services
By country
Period: 2023
China

Dividends

Dividend yield, history and sustainability

Dividend summary
0.00%
Payout ratio (TTM)
Dividend yield TTM
0.00%
Last payment
Last ex-date
Dividend history
‪0%‬
‪4%‬
‪8%‬
‪12%‬
‪16%‬
2019
2020
2021
2022
2023
‪0.00‬
‪0.01‬
‪0.03‬
‪0.04‬
‪0.06‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪‪−45.00 M‬‬
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬
‪‪135.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪60.00 M‬‬
‪‪120.00 M‬‬
‪‪180.00 M‬‬
‪‪240.00 M‬‬
Assets
Liabilities