VIS fundamentals

Key facts

Market capitalization‪80.15 M‬MYR
Basic EPS (TTM)−0.03MYR
Founded2005
CEONgee Hoe Choy
About

VisDynamics Holdings Bhd. is an investment company, which engages in the design, research and development, and assembly of back-end semiconductor equipment. It operates through the Manufacturing and Others segments. The Manufacturing segment manufactures automated test equipment. The Others segment is involved in investment holding and provision of management services. The company was founded on January 3, 2005 and is headquartered in Ayer Keroh, Malaysia.

Ownership
‪‪262.80 M‬‬
Free Float shares
‪‪191.83 M‬‬ (73%)
Closely held shares
‪‪70.97 M‬‬ (27%)
Free Float shares
‪‪191.83 M‬‬ (73%)
Closely held shares
‪‪70.97 M‬‬ (27%)
Capital structure
Market cap
‪‪80.15 M‬‬
Debt
‪‪71.00 K‬‬
Cash & equivalents
‪‪24.17 M‬‬
Enterprise value
‪‪56.05 M‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪80.15 M‬‬
Price to earning ratio (P/E)
Price to sales ratio (P/S)
9.89x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
Price to sales ratio (P/S)
9.89x
Valuation ratios
‪0.00‬
‪2.50‬
‪5.00‬
‪7.50‬
‪10.00‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪35.00‬
‪70.00‬
‪105.00‬
‪140.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−300%‬
‪−200%‬
‪−100%‬
‪0%‬
‪100%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−3.00 M‬‬
‪0.00‬
‪‪3.00 M‬‬
‪‪6.00 M‬‬
‪‪9.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−3.40 M‬‬
‪‪−1.70 M‬‬
‪0.00‬
‪‪1.70 M‬‬
‪‪3.40 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪‪−3.40 M‬‬
‪‪−1.70 M‬‬
‪0.00‬
‪‪1.70 M‬‬
‪‪3.40 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Manufacturing
By country
Period: 2024
North Asia
South East Asia
Malaysia

Dividends

Dividend yield, history and sustainability

Dividend summary
0.00%
Payout ratio (TTM)
Dividend yield TTM
3.28%
Last payment
0.01
Last ex-date
May 9, 2024
Dividend history
‪1.00%‬
‪1.45%‬
‪1.90%‬
‪2.35%‬
‪2.80%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.00‬
‪0.01‬
‪0.01‬
‪0.01‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−9.00 M‬‬
‪0.00‬
‪‪9.00 M‬‬
‪‪18.00 M‬‬
‪‪27.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪12.00 M‬‬
‪‪24.00 M‬‬
‪‪36.00 M‬‬
‪‪48.00 M‬‬
Assets
Liabilities