MANAWA ENERGY LTD NPVMM

MANAWA ENERGY LTD NPV

4.95NZDD
−0.02−0.40%
Last update at Mar 7, 04:00 GMT
NZD
No tradesPre-market
See on Supercharts

MNW fundamentals

Key facts

Market capitalization‪1.55 B‬NZD
Basic EPS (TTM)−0.12NZD
Founded1915
CEOClayton Delmarter
About

Manawa Energy Ltd. engages in electricity generation and the retailing of energy and telecommunication services. It operates through the following segments: Retail, Generation, and Others. The Retail segment sells electricity, gas and telecommunication services to customers in New Zealand. The Generation segment produces renewable electricity by hydro power schemes. The Others segment includes unallocated revenues and expenses. The company was founded in 1915 and is headquartered in Tauranga, New Zealand.

Ownership
‪‪312.97 M‬‬
Closely held shares
‪‪244.63 M‬‬ (78.16%)
Free Float shares
‪‪68.34 M‬‬ (21.84%)
Closely held shares
‪‪244.63 M‬‬ (78.16%)
Free Float shares
‪‪68.34 M‬‬ (21.84%)
Capital structure
Market cap
‪‪1.55 B‬‬
Debt
‪‪487.17 M‬‬
Minority interest
‪‪22.81 M‬‬
Cash & equivalents
‪‪5.49 M‬‬
Enterprise value
‪‪2.05 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪1.55 B‬‬
Price to earning ratio (P/E)
Price to sales ratio (P/S)
2.77x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
Price to sales ratio (P/S)
2.77x
Valuation ratios
‪0.00‬
‪0.90‬
‪1.80‬
‪2.70‬
‪3.60‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪0.00‬
‪16.00‬
‪32.00‬
‪48.00‬
‪64.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−13%‬
‪0%‬
‪13%‬
‪26%‬
‪39%‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪‪−110.00 M‬‬
‪0.00‬
‪‪110.00 M‬‬
‪‪220.00 M‬‬
‪‪330.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−110.00 M‬‬
‪0.00‬
‪‪110.00 M‬‬
‪‪220.00 M‬‬
‪‪330.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪‪−110.00 M‬‬
‪0.00‬
‪‪110.00 M‬‬
‪‪220.00 M‬‬
‪‪330.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2023
Wholesale Electricity
Retail Electricity - Spot Price
Retail Electricity - Fixed Price
Other
By country
Period: 2023
New Zealand

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H1 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪‪80.00 M‬‬
‪‪160.00 M‬‬
‪‪240.00 M‬‬
‪‪320.00 M‬‬
Actual
Estimate
Earnings
Next:May 19, 2025
H1 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪0.04‬
‪0.08‬
‪0.12‬
‪0.16‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
−153.45%
Payout ratio (TTM)
Dividend yield TTM
3.57%
Last payment
0.047
Last ex-date
Nov 28, 2024
Dividend history
‪3.5%‬
‪4.2%‬
‪4.9%‬
‪5.6%‬
‪6.3%‬
2019
2020
2021
2022
2023
‪0.00‬
‪0.10‬
‪0.20‬
‪0.30‬
‪0.40‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪‪−170.00 M‬‬
‪0.00‬
‪‪170.00 M‬‬
‪‪340.00 M‬‬
‪‪510.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬
Assets
Liabilities