Get started
EMBEDWAY TECHNOLOGIES (SHANGHAI) COEE

EMBEDWAY TECHNOLOGIES (SHANGHAI) CO

35.40CNYD
+0.65+1.87%
At close at 07:58 GMT
CNY
No trades
See on Supercharts
Overview
Financials
News Discussions Technicals Seasonals

603496 fundamentals

Key facts

Market capitalization‪10.99 B‬CNY
Dividend yield (indicated)0.00%
Price to earnings Ratio (TTM)88.85
Basic EPS (TTM)0.39CNY
Founded2003
Employees (FY)585
CEOZhen Yu Shen
Websiteembedway.com
About

EmbedWay Technologies (Shanghai) Corp. engages in the supplying of advanced DPI front-end applications & systems and standard boards & platforms. It products categories are network visibility and embedded & converged computing products. The company's products include traffic collection distribution device, acceleration card for packet processing, traffic processing of PCI-E & AMC standards, MIPS multi-core network operating platform and solutions to ATCA standard board system. It's products widely used in telecommunications, governments and other fields. EmbedWay Technologies Shanghai was founded on March 31, 2003 and is headquartered in Shanghai, China.

Ownership
‪‪320.21 M‬‬
Free Float shares
‪‪196.53 M‬‬ (61.37%)
Closely held shares
‪‪123.68 M‬‬ (38.63%)
Free Float shares
‪‪196.53 M‬‬ (61.37%)
Closely held shares
‪‪123.68 M‬‬ (38.63%)
Capital structure
Market cap
‪‪10.99 B‬‬
Debt
‪‪319.17 M‬‬
Minority interest
‪‪1.54 M‬‬
Cash & equivalents
‪‪194.30 M‬‬
Enterprise value
‪‪11.12 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪10.99 B‬‬
Price to earning ratio (P/E)
88.85x
Price to sales ratio (P/S)
9.72x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
88.85x
Price to sales ratio (P/S)
9.72x
Valuation ratios
‪0.00‬
‪3.50‬
‪7.00‬
‪10.50‬
‪14.00‬
Q3 '23
Q4 '23
Q1 '24
Q2 '24
Q3 '24
‪0.00‬
‪40.00‬
‪80.00‬
‪120.00‬
‪160.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪2.5%‬
‪6.5%‬
‪10.5%‬
‪14.5%‬
‪18.5%‬
Q3 '23
Q4 '23
Q1 '24
Q2 '24
Q3 '24
‪0.00‬
‪‪100.00 M‬‬
‪‪200.00 M‬‬
‪‪300.00 M‬‬
‪‪400.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪70.00 M‬‬
‪‪140.00 M‬‬
‪‪210.00 M‬‬
‪‪280.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪70.00 M‬‬
‪‪140.00 M‬‬
‪‪210.00 M‬‬
‪‪280.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2023
Intelligent System Platform
Network Visualization
Other
Other Business
By country
Period: 2023
China
Overseas

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
2020
2021
2022
2023
2024
‪0.00‬
‪‪300.00 M‬‬
‪‪600.00 M‬‬
‪‪900.00 M‬‬
‪‪1.20 B‬‬
Actual
Estimate
Earnings
Next:Apr 15, 2025
2020
2021
2022
2023
2024
‪0.00‬
‪0.11‬
‪0.22‬
‪0.33‬
‪0.44‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
19.18%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
0.22%
Last payment
0.02
Last ex-date
Sep 11, 2024
Dividend history
‪0.00%‬
‪0.13%‬
‪0.26%‬
‪0.39%‬
‪0.52%‬
2019
2020
2021
2022
2023
‪0.00‬
‪0.02‬
‪0.04‬
‪0.06‬
‪0.08‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q3 '23
Q4 '23
Q1 '24
Q2 '24
Q3 '24
‪‪−200.00 M‬‬
‪0.00‬
‪‪200.00 M‬‬
‪‪400.00 M‬‬
‪‪600.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪350.00 M‬‬
‪‪700.00 M‬‬
‪‪1.05 B‬‬
‪‪1.40 B‬‬
Assets
Liabilities