ECOMIC CO.LTDEE

ECOMIC CO.LTD

482JPYD
+2+0.42%
At close at 06:19 GMT
JPY
No trades
See on Supercharts

3802 fundamentals

Key facts

Market capitalization‪2.25 B‬JPY
Founded1997
CEO
Websiteecomic.jp
About

ECOMIC CO., LTD. engages in payroll outsourcing business. Its services include year-end adjustment, residential tax, and payroll outsourcing. It operates through the following segments: BPO and Software and Hardware Development Business. The BPO Business segment provides payroll calculation-related services and other BPO services. The Software and Hardware Development Business segment develops and sells software and hardware. The company was founded on April 1, 1997 and is headquartered in Sapporo, Japan.

Ownership
‪‪4.69 M‬‬
Closely held shares
‪‪2.81 M‬‬ (59.88%)
Free Float shares
‪‪1.88 M‬‬ (40.12%)
Closely held shares
‪‪2.81 M‬‬ (59.88%)
Free Float shares
‪‪1.88 M‬‬ (40.12%)
Capital structure
Market cap
‪‪2.25 B‬‬
Cash & equivalents
‪‪1.35 B‬‬
Enterprise value
‪‪901.79 M‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪2.25 B‬‬
Price to earning ratio (P/E)
52.13x
Price to sales ratio (P/S)
1.06x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
52.13x
Price to sales ratio (P/S)
1.06x
Valuation ratios
‪0.00‬
‪0.30‬
‪0.60‬
‪0.90‬
‪1.20‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪20.00‬
‪40.00‬
‪60.00‬
‪80.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−60%‬
‪−40%‬
‪−20%‬
‪0%‬
‪20%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−400.00 M‬‬
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−150.00 M‬‬
‪0.00‬
‪‪150.00 M‬‬
‪‪300.00 M‬‬
‪‪450.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪120.00 M‬‬
‪‪240.00 M‬‬
‪‪360.00 M‬‬
‪‪480.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Business Process Outsourcing
Other
By country
Period: 2024
Japan

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪300.00 M‬‬
‪‪600.00 M‬‬
‪‪900.00 M‬‬
‪‪1.20 B‬‬
Actual
Earnings
Next:Aug 7, 2025
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪−50.00‬
‪−25.00‬
‪0.00‬
‪25.00‬
‪50.00‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
141.18%
Payout ratio (TTM)
Dividend yield TTM
2.71%
Last payment
13.00
Last ex-date
Mar 28, 2025
Last pay date
Jun 26, 2025
Dividend history
‪1.00%‬
‪1.45%‬
‪1.90%‬
‪2.35%‬
‪2.80%‬
2020
2021
2022
2023
2024
‪0.00‬
‪3.50‬
‪7.00‬
‪10.50‬
‪14.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Assets
Liabilities