2250 fundamentals

Key facts

Market capitalization‪1.05 B‬HKD
Basic EPS (TTM)−0.05HKD
Founded2001
CEOHa Lam Hui
Websitesemk.net
About

B. Duck Semk Holdings International Ltd. engages in the creation, design, licensing, brand management, and marketing of character IP licensing services. It operates under the Character Licensing business, and E-commerce and Other business segments. The company was founded by Ha Lam Hui in 2001 and is headquartered in Hong Kong.

Ownership
‪‪946.60 M‬‬
Closely held shares
‪‪706.77 M‬‬ (74.66%)
Free Float shares
‪‪239.83 M‬‬ (25.34%)
Closely held shares
‪‪706.77 M‬‬ (74.66%)
Free Float shares
‪‪239.83 M‬‬ (25.34%)
Capital structure
Market cap
‪‪1.05 B‬‬
Debt
‪‪61.93 M‬‬
Minority interest
‪‪1.59 M‬‬
Cash & equivalents
‪‪75.61 M‬‬
Enterprise value
‪‪1.04 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪1.05 B‬‬
Price to earning ratio (P/E)
Price to sales ratio (P/S)
7.59x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
Price to sales ratio (P/S)
7.59x
Valuation ratios
‪0.00‬
‪2.50‬
‪5.00‬
‪7.50‬
‪10.00‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪0.00‬
‪17.00‬
‪34.00‬
‪51.00‬
‪68.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−45%‬
‪0%‬
‪45%‬
‪90%‬
‪135%‬
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪‪−35.00 M‬‬
‪0.00‬
‪‪35.00 M‬‬
‪‪70.00 M‬‬
‪‪105.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−20.00 M‬‬
‪0.00‬
‪‪20.00 M‬‬
‪‪40.00 M‬‬
‪‪60.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪‪−20.00 M‬‬
‪0.00‬
‪‪20.00 M‬‬
‪‪40.00 M‬‬
‪‪60.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2023
Character Licensing
E-commerce and Other
By country
Period: 2023
China
Southeast Asia and Taiwan
Hong Kong
Other

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H2 '22
H1 '23
H2 '23
H1 '24
H1 '25
‪0.00‬
‪‪35.00 M‬‬
‪‪70.00 M‬‬
‪‪105.00 M‬‬
‪‪140.00 M‬‬
Actual
Estimate
Earnings
Next:Aug 27, 2025
H2 '22
H1 '23
H2 '23
H1 '24
H1 '25
‪−0.02‬
‪−0.01‬
‪−0.01‬
‪−0.01‬
‪0.00‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
−10.00%
Payout ratio (TTM)
Dividend yield TTM
0.47%
Last payment
0.005
Last ex-date
May 30, 2024
Dividend history
‪0.35%‬
‪0.55%‬
‪0.75%‬
‪0.95%‬
‪1.15%‬
2019
2020
2021
2022
2023
‪0.00‬
‪0.01‬
‪0.03‬
‪0.04‬
‪0.06‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H1 '22
H2 '22
H1 '23
H2 '23
H1 '24
‪‪−70.00 M‬‬
‪0.00‬
‪‪70.00 M‬‬
‪‪140.00 M‬‬
‪‪210.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪50.00 M‬‬
‪‪100.00 M‬‬
‪‪150.00 M‬‬
‪‪200.00 M‬‬
Assets
Liabilities