SALMO fundamentals

Key facts

Market capitalization‪71.23 B‬NOK
Founded1991
CEOFrode Arntsen
Websitesalmar.no
About

SalMar ASA engages in processing and trading of fish and shellfish and other related financial activities. It operates through the following segments: Fish Farming Central Norway, Fish Farming Northern Norway, Sales and Industry, and Icelandic Salmon. The Fish Farming Central Norway segment controls 68 marine-phase production licenses, and operates several research and development licenses in collaboration with other companies. The Fish Farming Northern Norway segment holds 32 licenses for the production of farmed salmon. The Icelandic Salmon segment produces and processes farms salmon. The Sales and Industry segment administers the Group’s sales activities and harvesting and processing activities in Norway. The company was founded by Gustav Witzoe in February 1991 and is headquartered in Kverva, Norway.

Ownership
‪‪132.64 M‬‬
Free Float shares
‪‪66.56 M‬‬ (50.18%)
Closely held shares
‪‪66.08 M‬‬ (49.82%)
Free Float shares
‪‪66.56 M‬‬ (50.18%)
Closely held shares
‪‪66.08 M‬‬ (49.82%)
Capital structure
Market cap
‪‪71.23 B‬‬
Debt
‪‪19.01 B‬‬
Minority interest
‪‪2.31 B‬‬
Cash & equivalents
‪‪518.00 M‬‬
Enterprise value
‪‪92.04 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪71.23 B‬‬
Price to earning ratio (P/E)
22.86x
Price to sales ratio (P/S)
2.65x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
22.86x
Price to sales ratio (P/S)
2.65x
Valuation ratios
‪0.00‬
‪0.90‬
‪1.80‬
‪2.70‬
‪3.60‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪13.00‬
‪26.00‬
‪39.00‬
‪52.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪4.5%‬
‪7.5%‬
‪10.5%‬
‪13.5%‬
‪16.5%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪‪2.10 B‬‬
‪‪4.20 B‬‬
‪‪6.30 B‬‬
‪‪8.40 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪2.00 B‬‬
‪‪4.00 B‬‬
‪‪6.00 B‬‬
‪‪8.00 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪2.00 B‬‬
‪‪4.00 B‬‬
‪‪6.00 B‬‬
‪‪8.00 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Sales & Industry
Fish Farming Central Norway
Fish Farming Northern Norway
Icelandic Salmon
SalMar Aker Ocean
By country
Period: 2024
Global
Norway
Iceland

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪2.00 B‬‬
‪‪4.00 B‬‬
‪‪6.00 B‬‬
‪‪8.00 B‬‬
Actual
Estimate
Earnings
Next:May 20, 2025
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪2.00‬
‪4.00‬
‪6.00‬
‪8.00‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
97.75%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
6.51%
Last payment
35.00
Last ex-date
Jun 7, 2024
Dividend history
‪3.0%‬
‪3.8%‬
‪4.6%‬
‪5.4%‬
‪6.2%‬
2020
2021
2022
2023
2024
‪0.00‬
‪9.00‬
‪18.00‬
‪27.00‬
‪36.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−7.00 B‬‬
‪0.00‬
‪‪7.00 B‬‬
‪‪14.00 B‬‬
‪‪21.00 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪10.00 B‬‬
‪‪20.00 B‬‬
‪‪30.00 B‬‬
‪‪40.00 B‬‬
Assets
Liabilities