EXMOTION CO LTDEXMOTION CO LTDEXMOTION CO LTD

EXMOTION CO LTD

836JPYD
−2−0.24%
As of today at 04:34 GMT
JPY
No trades
See on Supercharts

4394 fundamentals

Key facts

Market capitalization‪2.49 B‬JPY
Founded2008
CEO
About

eXmotion Co., Ltd. engages in technical consulting business. It also provides educational services on systems and software. It operates through the following business divisions: Consulting, Education and Human Resources Development, and Tool. The Consulting business division offers specialized consulting for embedded software improvement in products such as automobiles, robots, and digital devices. The Education and Human Resources Development business division develops training materials that are used for technology introduction and for training services for human resource development. The Tool business division includes products such eXquto, MODEL EVALUATOR, and mtrip. The company was founded by Hiroyuki Watanabe on September 1, 2008 and is headquartered in Tokyo, Japan.

Ownership
‪‪3.02 M‬‬
Closely held shares
‪‪2.09 M‬‬ (69.26%)
Free Float shares
‪‪927.07 K‬‬ (30.74%)
Closely held shares
‪‪2.09 M‬‬ (69.26%)
Free Float shares
‪‪927.07 K‬‬ (30.74%)
Capital structure
Market cap
‪‪2.49 B‬‬
Cash & equivalents
‪‪1.37 B‬‬
Enterprise value
‪‪1.13 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪2.49 B‬‬
Price to earning ratio (P/E)
18.70x
Price to sales ratio (P/S)
1.82x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
18.70x
Price to sales ratio (P/S)
1.82x
Valuation ratios
‪0.00‬
‪0.60‬
‪1.20‬
‪1.80‬
‪2.40‬
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪70.00‬
‪140.00‬
‪210.00‬
‪280.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪3.5%‬
‪6.0%‬
‪8.5%‬
‪11.0%‬
‪13.5%‬
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪90.00 M‬‬
‪‪180.00 M‬‬
‪‪270.00 M‬‬
‪‪360.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪90.00 M‬‬
‪‪180.00 M‬‬
‪‪270.00 M‬‬
‪‪360.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪90.00 M‬‬
‪‪180.00 M‬‬
‪‪270.00 M‬‬
‪‪360.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Consulting
By country
Period: 2024
Japan

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q3 '24
Q4 '24
Q1 '25
Q2 '25
Q3 '25
‪0.00‬
‪‪90.00 M‬‬
‪‪180.00 M‬‬
‪‪270.00 M‬‬
‪‪360.00 M‬‬
Actual
Earnings
Next:Oct 3, 2025
Q3 '24
Q4 '24
Q1 '25
Q2 '25
Q3 '25
‪0.00‬
‪4.50‬
‪9.00‬
‪13.50‬
‪18.00‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
42.84%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
2.30%
Next payment
20.00
Next ex-date
Nov 27, 2025
Next pay date
Mar 1, 2026
Dividend history
‪1.0%‬
‪1.4%‬
‪1.8%‬
‪2.2%‬
‪2.6%‬
2020
2021
2022
2023
2024
‪0.00‬
‪5.00‬
‪10.00‬
‪15.00‬
‪20.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪400.00 M‬‬
‪‪800.00 M‬‬
‪‪1.20 B‬‬
‪‪1.60 B‬‬
Assets
Liabilities